Solana prototype
TLT-REF
Buy TLT-REF → hold → trading fees fund a simulated TLT reward pool → holders accrue mTLT reflections. Prove the economics before any chain deployment.
Underlying adapter
Mock TLT (simulation only)
Replaceable via UnderlyingAssetAdapter without rewriting reflection.
Hit a button above — results populate holders, trades, economics, and the chart automatically.
Sim day
0
Market cap
$5,000.00
mTLT price
$80.00
Configurable mock feed
Net underlying / day
$6,923.00
Instant economics
Change every assumption and read the result immediately. Simulation only — mTLT is not real TLT.
Assumptions
Daily volume
Trading fee (2.00%)
Results
Daily gross fees$10.00K
Monthly gross fees$300.00K
Underlying purchased (gross)$7,000.00
Bridge costs$23.00
DEX costs$17.50
Slippage$35.00
Net underlying amount$6,923.00
mTLT acquired (est.)86.5375 mTLT
Protocol revenue / day$2,000.00
Protocol revenue / month$60.00K
Protocol revenue / year$730.00K
Est. rewards per $1,000 held*$13.85
Est. rewards per $10,000 held*$138.46
*Holder reward estimate assumes ownership proportional to share of daily volume proxy. Market cap ≠ trading volume; fees come from volume.
Volume vs revenue
Market cap ≠ trading volume. Protocol revenue comes from fees on volume.
Total volume
$0.00
Total fees
$0.00
Underlying pool
0 mTLT
$0.00
Holders with balance
0
Simulated DEX
TLT-REF: 0 ($0.00)
mTLT: 0 ($0.00)
Pending rewards: 0 mTLT
Buy / Sell TLT-REF
Buy / Sell mTLT (mock)